Skip to content
PLANTBENCH

PlantBench / Freezer and IQF ROI calculator

Freezer and IQF ROI calculator

IQF freezers often fail a casual payback test because the electric load is large. This sheet makes that cost visible, and shows what price or yield has to be true for the machine to earn its keep.

Energy is the point

A planning figure near 0.15 to 0.25 kWh per pound is common for a fluidized-bed IQF. The default uses 0.17 kWh per pound on the new machine, against a much smaller existing load. At the default volume and an $0.085 industrial rate, the extra power is tens of thousands of dollars a year. If your tariff is higher, change the price. Pick your state for an industrial average, then replace it with the rate on your bill. Do not borrow someone else’s.

Demand charges and a short season are not in the model. A ratchet can matter more than energy on a vegetable calendar. Treat a fast payback as unfinished until maintenance has looked at the tariff.

Where the savings have to come from

Labor on a tray freeze or a hand pack-out is real and usually smaller than the power bill. The case that closes is grade: less clump, less drip, fewer downgrades, or a frozen SKU you could not sell before. Put that in product value or in yield points.

If you leave product value at a raw vegetable price, the model will often say the freezer does not pay. That means the premium is missing from the sheet, not that you should ignore the kilowatts.

Yield points versus a higher price

Two points means pounds you sell instead of dumping, reworking, or selling as a lesser grade. It does not mean the product got colder. If the gain is a better price on the same pounds, raise dollars per pound and leave the yield points alone. Using both double-counts the same upgrade.

Capital

The default $950,000 is a placeholder for a production IQF, not a used blast cell and not a whole engine room. If this purchase forces new refrigeration capacity, add it to capital. Otherwise the payback belongs to a machine the plant cannot run.

Run the numbers

Your plant

These stay put when you switch equipment. Seasonal lines often run 30–40 weeks; year-round plants run closer to 50. Edit to match your calendar.

Choose a state to fill industrial averages for power, gas, and a production wage. Every figure stays editable.

lb

Annual throughput 4,800,000 lb. Operating days 240.

$/hr
%

Loaded wage $25.74 per hour.

$/lb

Price of the recovered pounds, not a premium and a yield gain for the same upgrade.

$/kWh

Typical industrial rate. Replace it with your local rate.

$/therm

Rough assumptions

Freezer / IQF

Fluidized IQF planning load, about 0.17 kWh per pound. Labor savings are modest on purpose.

Whole crew on this step. Four people for 8 hours is 32.

%
%

Percent of input weight lost at this step today.

pts

Points of input weight you expect to sell instead of lose.

kWh

kWh per 1,000 lb of throughput.

kWh

816,000 kWh/year, about $69,360 .

therms

Therms per 1,000 lb. Use 0 if this step has no gas.

therms

0 therms/year, about $0 .

$

Optional. Leave blank to hide payback. Fold installation into this number if you want it counted.

Annual result

$29,223

Total annual savings, before capital.

Payback
32.5 years
Simple ROI
3%
5-year net
-$803,885
Largest term
Energy cost
Annual savings breakdown
Labor saved1,382 hours$35,583
Yield gain96,000 lb$52,800
Energy deltaExtra operating cost-$59,160
  • Energy is a net new cost on these assumptions, so it reduces annual savings.
  • Payback is longer than five years. Check person-hours, the energy baseline, and benefits this sheet does not model.

Sensitivity

Payback and five-year net at half, full, and one-and-a-half times the labor reduction and yield improvement
MeasureConservativeBaseAggressive
PaybackDoes not pay back32.5 years12.9 years
5-year net-$1,024,843-$803,885-$582,928

Sensitivity only — edit the main inputs for a full recalculation.

These figures are rough estimates for discussion, not a quote, bid, or engineering study. Defaults are industry-style assumptions and will not match your plant until you edit them. The model ignores maintenance, installation, freight, water, wastewater, depreciation, taxes, incentives, and the time value of money. Yield math treats improvement as extra saleable pounds of input weight, which is the wrong model for some drying and grading decisions. Confirm every assumption before a capex meeting.

Annual savings

$29,223

Details

Questions

Does this include refrigerant or demand charges?

No. Add a known demand or refrigerant bill to capital if you want it inside the payback, and say so in the meeting. The PDF lists every rate you used.

Can I use this for a blast cell instead of IQF?

Yes. Lower the projected kWh per 1,000 pounds and the capital. A blast cell is usually a smaller electric step and more of a labor story than a fluidized tunnel.

Can energy be a savings?

Yes, if you are replacing something worse. Set projected kWh per 1,000 pounds below the current figure and the energy line turns positive.

What product value should a frozen SKU use?

The price you will actually get for the frozen pound, or the upgrade versus the downgrade you ship today. A raw field price will not carry an IQF.

Other equipment